- 2023年收入
$1,064.100万年 ,下降1.以2%的速度增长 - 毛利率21.2023年为7%,而2018年为18%.5% in 2022
- 营业利润
$8.100万年 , up$236.800万年 due to increased gross margin, lower SG&A 和 no impairments in 2023 versus 2022 - 净损失
$124.400万年 ($125.1 归因于云顶集团400811 Inc 的改进$291.400万年 较上年同期 - 本公司的某些子公司发行约
$764.800万年 新票据的总本金金额,以换取$956.000万年 2023年现有2026张票据的总本金金额
“2023 was a challenging year with focus on stabilizing revenues 和 recovering from the effects of our network outage in 2022. 我们的资产负债表有了显著改善, eliminating current liabilities, 和 reducing our overall debt 和 interest expense under a difficult macro environment 和 uncertain outlook. 我们继续专注于成本管理和自动化, 和 have 2023 initiatives in process continuing into 2024 to achieve our margin improvement goals. 年底的时候, we made investments to position the 公司 for future growth by entering into cyber security, 数据的现代化, cloud 和 Infrastructure-as-a-Service, 除了此前宣布的对粮农组织和数据科学的投资之外. We completed the public listing on Nasdaq of XBP欧洲, our European business. 我们还在人才方面进行了大量投资. 我们提高了毛利率和营业收入, however we did not accomplish all of our goals in 2023 和 have room to grow,帕·查达说, 执行主席
全年亮点
- 收入: 2023年的收入为
$1,064.100万年 ,下降1.2%$1,077.200万年 in 2022- 收入 for the Information 和 Transaction Processing 解决方案 segment was
$732.300万年 下降了4个百分点.以3%的速度增长 - Healthcare 解决方案 生成的
$251.400万年 , a 5.0% increase 较上年同期 - 法律和
Loss Prevention Services 生成的$80.400万年 在收入方面,是10.6% increase 较上年同期
- 收入 for the Information 和 Transaction Processing 解决方案 segment was
- 营业利润: Operating profit in 2023 was
$8.000万年 , up$236.800万年 compared with an operating loss of$228.800万年 in 2022. 技术进步带来的毛利率较高,SG较低&A .减少专业服务和设施费用, 和 a lack of goodwill impairment contributed to the profit improvement on a 较上年同期 basis. - 净亏损: 2023年净亏损为
$124.400万年 ($125.1 归因于云顶集团400811 Inc 的改进$291.400万年 compared with a net loss of$415.600万年 in 2022. The year over year decrease was materially driven by improvements in operating profit, lower interest expense 和 a gain on debt modification 和 extinguishment costs relative 2022. - 调整后的息税前利润(1): 调整后的息税前利润 for 2023 was
$60.000万年 相比$56.800万年 in 2022. 调整后的息税前利润 margin for 2023 was 5.6%,比2022年提高30个基点. - 资本支出: Capital expenditures for 2023 were 1.1% of revenue 相比 2% of revenue in 2022 as we continue to migrate from capital intensive infrastructure to cloud computing, 通过对我们的平台和运营进行投资.
Below is the note referenced above:
(1) 调整后的息税前利润 is a non-GAAP measure. 本新闻稿附有调整后息税前利润的对账表.
关于Exela
云顶集团400811是云顶集团(BPA)的领导者, leveraging a global footprint 和 proprietary technology to provide digital transformation solutions enhancing quality, 生产力, 和 end-user experience. 拥有数十年操作关键任务流程的经验, Exela服务于一个不断增长的名单超过4,000 customers throughout 50 countries, including over 60% of the Fortune® 100. 利用跨越信息管理的基础技术, 工作流自动化, 和 integrated communications, Exela的软件和服务涵盖多个云顶集团400811, 解决财务和会计问题的部门解决方案套件, human capital management, 法律管理, 以及针对银云顶集团400811的特定云顶集团400811解决方案, 医疗保健, 保险, 和 the public sector. Through cloud-enabled platforms, 建立在可配置的自动化模块堆栈上, 大约是14,100 employees operating in 20 countries, Exela rapidly deploys integrated technology 和 操作 as an end-to-end digital journey partner.
通过电子邮件自动接收Exela财经新闻, 请访问Exela投资者关系网站, http://投资者.semadanisik.com/, 和 subscribe to E-mail Alerts.
Forward-Looking Statements
Certain statements included in this press release are not historical facts but are forward-looking statements for purposes of the safe harbor provisions under The Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied by words such as “may”, “应该”, “会”, “计划”, “意愿”, “预测”, “相信”, “估计”, “预测”, “潜在的”, “似乎”, “寻找”, “继续”, “未来”, “会”, “期望”, “outlook” or other similar words, phrases or expressions. These forward-looking statements include statements regarding our industry, 未来事件, 估计或预期未来的结果和效益, future opportunities for Exela, 以及其他非历史事实的陈述. These statements are based on the current expectations of Exela management 和 are not predictions of actual performance. 这些陈述受到许多风险和不确定性的影响, including without limitation the network outage described in this press release 和 those discussed under the heading “Risk Factors” in our Annual Report 和 in subsequent filings with the U.S. Securities 和 Exchange Commission (“SEC”). 除了, 前瞻性陈述提供了Exela的期望, plans or forecasts of 未来事件 和 views as of the date of this communication. Exela anticipates that subsequent events 和 developments will cause Exela’s assessments to change. These forward-looking statements should not be relied upon as representing Exela’s assessments as of any date subsequent to the date of this press release.
有关更多Exela新闻,评论和云顶集团400811观点,请访问:
网站: http://Investors.semadanisik.com/
X: @ExelaTech
LinkedIn: / exela-technologies
脸谱网: @exelatechnologies
Instagram: @exelatechnologies
The information posted on the 公司's website 和/or via its social media accounts may be deemed material to 投资者. 相应的, 投资者, media 和 others interested in the 公司 should monitor the 公司's website 和 its social media accounts in addition to the 公司's press releases, 美国证券交易委员会文件,公开电话会议和网络广播.
Investor 和/or Media Contacts:
E: 文森特.kondaveeti@semadanisik.com
Consolidated Balance Sheets 的 以千计 |
|||||||
2023 |
2022 |
||||||
资产 | |||||||
流动资产 | |||||||
Cash 和 cash equivalents | $ | 23,341 | $ | 15,073 | |||
限制现金 | 43,812 | 29,994 | |||||
应收帐款,扣除备抵的信贷损失 |
76,893 | 101,616 | |||||
关联方应收款及预付费用 | 296 | 759 | |||||
库存,净 | 11,502 | 16,848 | |||||
Prepaid expenses 和 other current assets | 25,364 | 26,206 | |||||
流动资产总额 | 181,208 | 190,496 | |||||
物业、厂房及设备,扣除累积折旧 |
58,366 | 71,694 | |||||
Operating lease right-of-use assets, net | 33,874 | 40,734 | |||||
170,452 | 186,802 | ||||||
Intangible assets, net | 164,920 | 200,982 | |||||
Deferred income tax assets | 3,043 | 1,483 | |||||
Other noncurrent assets | 24,474 | 29,721 | |||||
总资产 | $ | 636,337 | $ | 721,912 | |||
负债 和 Stockholders' Deficit | |||||||
负债 | |||||||
流动负债 | |||||||
Current portion of long-term debt | $ | 30,029 | $ | 154,802 | |||
应付账款 | 61,109 | 79,249 | |||||
Related party payables | 1,938 | 2,473 | |||||
应缴所得税 | 2,080 | 2,045 | |||||
应计负债 | 63,699 | 61,340 | |||||
Accrued compensation 和 benefits | 65,012 | 54,143 | |||||
应计利息 | 52,389 | 60,901 | |||||
客户存款 | 23,838 | 16,955 | |||||
递延收入 | 12,099 | 16,405 | |||||
Obligation for claim payment | 66,988 | 44,380 | |||||
融资租赁负债的流动部分 | 4,856 | 5,485 | |||||
经营性租赁负债的流动部分 | 10,845 | 11,867 | |||||
Total current liabilities | 394,882 | 510,045 | |||||
Long-term debt, net of current maturities | 1,030,580 | 942,035 | |||||
融资租赁负债,扣除当期部分 | 5,953 | 9,448 | |||||
Pension liabilities, net | 13,192 | 16,917 | |||||
Deferred income tax liabilities | 11,692 | 11,180 | |||||
Long-term income tax liabilities | 6,359 | 2,742 | |||||
经营租赁负债,扣除当期部分 | 26,703 | 31,030 | |||||
Other long-term liabilities | 5,811 | 6,104 | |||||
总负债 | 1,495,172 | 1,529,501 | |||||
Commitments 和 Contingencies (Note 14) | |||||||
股东的赤字 | |||||||
Common Stock, par value of |
261 | 162 | |||||
优先股, |
|||||||
A系列优先股,发行和流通的2,778,111股 |
1 | 1 | |||||
B系列优先股,发行和流通的3,029,900股 |
— | — | |||||
Additional paid in capital | 1,179,098 | 1,102,619 | |||||
Less: Common Stock held in treasury, at cost; 0 shares at |
— | (10,949 | ) | ||||
Equity-based compensation | 57,073 | 56,958 | |||||
累积赤字 | (2,084,114 | ) | (1,948,009 | ) | |||
Accumulated other comprehensive loss: | |||||||
Foreign currency translation adjustment | (7,648 | ) | (4,788 | ) | |||
未实现养老金精算损失,税后净额 | (174 | ) | (3,583 | ) | |||
Total accumulated other comprehensive loss | (7,822 | ) | (8,371 | ) | |||
Total stockholders’ deficit 归因于 |
(855,503 | ) | (807,589 | ) | |||
Noncontrolling interest in XBP欧洲 | (3,332 | ) | — | ||||
Total stockholders’ deficit | (858,835 | ) | (807,589 | ) | |||
总负债和股东赤字 | $ | 636,337 | $ | 721,912 |
The accompanying notes are an integral part of these consolidated financial statements.
Consolidated Statements of Operations 在过去的岁月里 以千计 |
|||||||
年结束 |
|||||||
2023 |
2022 |
||||||
收入 | $ | 1,064,124 | $ | 1,077,157 | |||
收入成本(不含折旧和摊销) | 833,422 | 877,474 | |||||
Selling, general 和 administrative expenses (exclusive of depreciation 和 amortization) | 150,672 | 176,524 | |||||
Depreciation 和 amortization | 60,535 | 71,831 | |||||
商誉和其他无形资产的减值 | — | 171,182 | |||||
关联方费用 | 11,444 | 8,923 | |||||
Operating profit (loss) | 8,051 | (228,777 | ) | ||||
Other expense (income), net: | |||||||
利息支出净额 | 139,656 | 164,870 | |||||
债务变更和清偿成本(收益),净额 | (16,129 | ) | 4,522 | ||||
Sundry expense (income), net | 973 | (957 | ) | ||||
Other expense (income), net | (884 | ) | 14,170 | ||||
Loss before income taxes | (115,565 | ) | (411,382 | ) | |||
所得税费用 | (8,868 | ) | (4,199 | ) | |||
净亏损 | (124,433 | ) | (415,581 | ) | |||
Net profit (loss) 归因于 noncontrolling interest in XBP欧洲, net of taxes | 723 | — | |||||
净亏损 归因于 |
$ | (125,156 | ) | $ | (415,581 | ) | |
A系列优先股的累计股息 | (3,961 | ) | (3,588 | ) | |||
B系列优先股的累积股息 | (4,718 | ) | (3,665 | ) | |||
归属于普通股股东的净亏损 | $ | (133,835 | ) | $ | (422,834 | ) | |
每股亏损: | |||||||
碱性和稀释型 | $ | (22.37 | ) | $ | (1,372.98 | ) |
The accompanying notes are an integral part of these consolidated financial statements.
Consolidated Statements of Cash Flows 在过去的岁月里 以千计 |
|||||||
年结束 |
|||||||
2023 | 2022 |
||||||
Cash flows from operating activities | |||||||
净亏损 | $ | (124,433 | ) | $ | (415,581 | ) | |
Adjustments to reconcile net loss | |||||||
Depreciation 和 amortization | 60,535 | 71,831 | |||||
Original issue discount, debt premium 和 debt issuance cost amortization | 5,411 | 15,261 | |||||
支付的利息 on BR Exar AR Facility | (10,754 | ) | — | ||||
债务变更和清偿收益,净额 | (17,534 | ) | (1,803 | ) | |||
商誉和其他无形资产的减值 | — | 171,182 | |||||
经营性租赁使用权资产减值 | 1,942 | — | |||||
信用损失费用 | 4,486 | 1,573 | |||||
Deferred income tax provision | (1,048 | ) | 147 | ||||
Share-based compensation expense | 115 | 970 | |||||
Unrealized foreign currency gain | (70 | ) | (1,288 | ) | |||
(Gain) loss on sale of assets | (7,044 | ) | 707 | ||||
XBP欧洲私募权证责任的公允价值调整 | 597 | — | |||||
Change in operating assets 和 liabilities | |||||||
应收账款 | 22,729 | 77,650 | |||||
Prepaid expenses 和 other current assets | 5,523 | (7,813 | ) | ||||
应付账款 和 accrued liabilities | 63,711 | (520 | ) | ||||
Related party payables | (71 | ) | 945 | ||||
Additions to outsource contract costs | (539 | ) | (423 | ) | |||
经营活动提供(使用)的现金净额 | 3,556 | (87,162 | ) | ||||
Cash flows from investing activities | |||||||
Purchase of property, 植物 和 equipment | (8,075 | ) | (18,299 | ) | |||
专利的补充 | — | (15 | ) | ||||
Additions to internally developed software | (3,818 | ) | (3,650 | ) | |||
Proceeds from sale of assets | 29,811 | 194 | |||||
投资活动提供(使用)的现金净额 | 17,918 | (21,770 | ) | ||||
Cash flows from financing activities | |||||||
私募发行普通股所得收益 | — | 55 | |||||
在市场上发行普通股的收益 | 69,260 | 276,337 | |||||
Cash received in exchange for the issuance of noncontrolling interest shares in XBP欧洲 | 5,205 | — | |||||
从市场发行中支付的股票发行成本的现金 | (2,232 | ) | (9,482 | ) | |||
Dividend paid on Series B Preferred Stock | — | (2,532 | ) | ||||
股票反向拆分时的部分股份支付 | (31 | ) | — | ||||
Repurchases of Common Stock for retirement | — | (487 | ) | ||||
保理安排和证券化安排下的借款 | 88,396 | 123,353 | |||||
Principal repayment on borrowings under factoring arrangement 和 Securitization Facility | (92,536 | ) | (216,812 | ) | |||
已授予股票预扣税支付的现金 | — | (135 | ) | ||||
租赁终止妊娠 | — | 3 | |||||
Cash paid for debt issuance costs | (8,496 | ) | (7,125 | ) | |||
融资租赁债务的本金支付 | (4,570 | ) | (5,523 | ) | |||
从高级担保循环贷款和BRCC转轮贷款中借款 | 9,600 | 20,000 | |||||
优先担保循环贷款的还款 | — | (49,477 | ) | ||||
Proceeds from issuance of |
— | 70,269 | |||||
Borrowings from other loans | 8,709 | 10,095 | |||||
Cash paid for debt repurchases | (11,858 | ) | (4,712 | ) | |||
Proceeds from Senior secured term loan | 40,000 | — | |||||
第二项收益 |
31,500 | — | |||||
Borrowing under BR Exar AR Facility | 42,539 | — | |||||
Repayments under BR Exar AR Facility | (42,546 | ) | — | ||||
Repayment of BRCC term loan | (48,529 | ) | (66,471 | ) | |||
优先担保定期贷款和其他贷款的本金偿还 | (83,787 | ) | (30,717 | ) | |||
Net cash provided by financing activities | 624 | 106,639 | |||||
汇率对现金、限制现金和现金等价物的影响 | (12 | ) | (700 | ) | |||
现金、受限现金及现金等价物净增(减)额 | 22,086 | (2,993 | ) | ||||
Cash, restricted cash, 和 cash equivalents | |||||||
期初 | 45,067 | 48,060 | |||||
期末 | $ | 67,153 | $ | 45,067 | |||
Supplemental cash flow data: | |||||||
所得税缴款,扣除收到的退款 | $ | 5,494 | $ | 5,790 | |||
支付的利息 | 111,835 | 98,602 | |||||
非现金投融资活动: | |||||||
通过使用权安排取得的资产 | $ | 405 | $ | 4,790 | |||
发行 |
764,800 | — | |||||
发行 |
2,963 | — | |||||
通过发行PIK债券支付的累算PIK利息 | 44,146 | — | |||||
以普通股交换B系列优先股 | — | 6 | |||||
Accrued liability for true-up obligation settled through the issuance of |
— | 10,351 | |||||
Accrued capital expenditures | 2,261 | 1,851 |
The accompanying notes are an integral part of these consolidated financial statements.
Schedule 1: Reconciliation of 调整后的息税前利润 和 constant currency revenues |
|||||||
一年结束了 |
|||||||
2023 |
2022 |
||||||
净亏损 | $ | (124,433 | ) | $ | (415,581 | ) | |
税 | 8,868 | 4,199 | |||||
利息费用 | 139,656 | 164,870 | |||||
Depreciation 和 amortization | 60,535 | 71,831 | |||||
息税前利润 | 84,626 | (174,681 | ) | ||||
Transaction 和 integration costs (1) | 6,172 | 18,586 | |||||
Non-cash equity compensation (2) | 115 | 985 | |||||
Other charges including non-cash (3) | (12,991 | ) | 35,932 | ||||
Loss/(gain) on sale of assets (4) | 1,105 | 1,357 | |||||
Loss/(gain) on business disposals (5) | (7,223 | ) | — | ||||
债务变更和清偿成本(收益),净额 | (16,129 | ) | 4,522 | ||||
Loss/(gain) on derivative instruments | — | (1,091 | ) | ||||
退出成本与 |
1,850 | — | |||||
XBP欧洲 related de-SPAC costs | 2,478 | — | |||||
商誉及其他无形资产减值 | — | 171,182 | |||||
调整后的息税前利润 | $ | 60,003 | $ | 56,792 |
(1) Represents non-recurring legal, consulting 和 other fees 和 expenses incurred in connection with acquisitions, 性情, debt-exchanges 和 other extraordinary transactions 和 events during the applicable period.
(2) Represents the non-cash charges related to restricted stock units 和 options.
(3) Represents fair value adjustments to our true-up guarantee obligation under the Revolver Exchange (as defined below), 网络中断相关费用和相关保险赔偿, legal settlement costs for class action.
(4)表示处置财产时确认的损失/(收益), 植物, 和 equipment 和 other assets.
(5) Represents a loss/(gain) recognized on the sale of high-speed scanner business in the second quarter of 2023.
Source: 云顶集团400811公司.
Source: 云顶集团400811公司.